# Managerial finance | BA 620 Managerial Finance | Campbellsville University

Group Problem Set 1: This problem Set is based on materials covered in modules 1 and
2. It is designed for you to demonstrate your understanding of basic financial
statements, financial statement analysis, break-even concepts, financial and operating
leverages. Before you start this assignment, please review Modules 1 and 2 materials
thoroughly.
Finance date of Adams Stores, Inc. for the year ending 2016 and 2017.
Items 2016 2017Sales \$3,432,000 \$5,834,400Cash 9,000 7,282Other Expenses 340,000 720,000Retained Earnings 203,768 97,632Long-term debt 323,432 1,000,000Cost of goods sold 2,864,000 4,980,000Depreciation 18,900 116,960Short-term investments 48,600 20,000Fixed Assets 491,000 1,202,950Interest Expenses 62,500 176,000Shares outstanding (par value =
\$46.00) 100,000 100,000Market Price of stock 8.50 6Accounts Receivable 351,200 632,160Accounts payable 145,600 324,000Inventory 715,200 1,287,360Notes Payable 200,000 720,000Accumulated Depreciation 146,200 263,160Accruals 136,000 284,960Tax Rate 40% 40%
Instructions:
As a group, complete the following activities using the financial information above:
Part 1: Financial Statements
A. Prepare the income statement for 2016 and 2017. Include statement of retained
earnings for 2017. The company paid \$11,000 dividend in 2017.
B. Prepare the balance sheet for 2016 and 2017
C. Prepare Common-Size financial statements of income statement and balance
sheet.
D. Prepare Statement of Cash Flows.
Part 2: Financial Statement Analysis
A. Based on your financial statements (from Part 1), calculate the following ratios for
the two years. Show all your calculations in good form. Show your formulas. If
you use excel, each calculation need to show the excel formula
Current ratio
Quick ratio
Inventory turnover (times)
Average collection period (days)
Total asset turnover (times)
Debt ratio
Times interest earned
Gross profit margin
Net profit margin
Return on total assets
Return on equity
P/E ratio
Return on equity using DuPont Analysis
B. Comments on the ratios by comparing 2016 to 2017 ratios.
C. Assume Adams Stores, Inc. is a retail company similar to WalMart, Myers, or
Target. Compare 2017 ratios to the industry average. Please note that Adams
Stores, Inc. is not a real company. To find comparable industry ratios, you need
to search for industry ratios for retail. See information on Moodle for instructions
on how to find industry ratios. Based on the industry average, how is Adams
Stores, Inc. doing financially?
Part 3: Break-even, Financial and Operating Leverages
Johnson Products, Inc.Income StatementFor the Year Ended December 31, 2018Sales (40,000 bags at \$50 each) ……………………………. \$2,000,000Less: Variable costs (40,000 bags at \$25)……………. 1,000,000Fixed costs…………………………………………………….. 600,000Earnings before interest and taxes ………………………… 400,000Interest expense ………………………………………………….. 120,000Earnings before taxes …………………………………………. 280,000Income tax expense (20%) …………………………………… 56,000Net income ………………………………………………………… \$ 224,000Based on the information above, calculate (show all calculations and responses in good
form):
a. Break-even in units (in dollars and units). Explain what your numbers mean. As a
manager, how would you use the numbers in financial planning?
b. What is the degree of financial leverage? Explain what your number mean. As a
manager, how would you use the numbers in financial planning?
c. What is the degree of operating leverage? Explain what your number mean. As a
manager, how would you use the numbers in financial planning?

Basic features
• Free title page and bibliography
• Unlimited revisions
• Plagiarism-free guarantee
• Money-back guarantee
On-demand options
• Writer’s samples
• Part-by-part delivery
• Overnight delivery
• Copies of used sources
Paper format
• 275 words per page
• 12 pt Arial/Times New Roman
• Double line spacing
• Any citation style (APA, MLA, Chicago/Turabian, Harvard)

# Our guarantees

We value our customers and so we ensure that what we do is 100% original..
With us you are guaranteed of quality work done by our qualified experts.Your information and everything that you do with us is kept completely confidential.

### Money-back guarantee

You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.

### Zero-plagiarism guarantee

The Product ordered is guaranteed to be original. Orders are checked by the most advanced anti-plagiarism software in the market to assure that the Product is 100% original. The Company has a zero tolerance policy for plagiarism.

### Free-revision policy

The Free Revision policy is a courtesy service that the Company provides to help ensure Customer’s total satisfaction with the completed Order. To receive free revision the Company requires that the Customer provide the request within fourteen (14) days from the first completion date and within a period of thirty (30) days for dissertations.

The Company is committed to protect the privacy of the Customer and it will never resell or share any of Customer’s personal information, including credit card data, with any third party. All the online transactions are processed through the secure and reliable online payment systems.

### Fair-cooperation guarantee

By placing an order with us, you agree to the service we provide. We will endear to do all that it takes to deliver a comprehensive paper as per your requirements. We also count on your cooperation to ensure that we deliver on this mandate.

## Calculate the price of your order

550 words
We'll send you the first draft for approval by September 11, 2018 at 10:52 AM
Total price:
\$26
The price is based on these factors: